In case your growth projection rate of 18% is correct then there is 57%
margin of safety calculated on 15 PE. Dont calculate on 18 PE.
Your formula seems to be incorrect
Refer attached one
With Thanks & Best Regards
Varun Jain
Associate Architect
ARCOP
Mob – 09910507431
Off – 01126242050,
Alt email-ID –
Work – vjain@arcop.co.in
Copy of Intrinsic value calculation Aarti drugs 16 09 2015.xlsx (18.3 KB)
| Subscribe To Our Free Newsletter |
