OCF = NI + D&A – NWC where NI is net income, D&A is deprecation and amortization and NWC is net working capital.
Check the depreciation, amortization and net capex. I think in case of Guj Themis, over the years, capex would have been higher.
Subscribe To Our Free Newsletter |