@mayank_raghuwanshi, Mayank, this is how I see Rategain. I have assumed 22% growth. Management has guided for 2,000 crores revenue by FY27 (including ~300 crores inorganic revenues). Margin guidance is 25% by FY27. I am comfortable with 2PEG.
| A | FY24 | FY25 | FY26 | FY27 |
|---|---|---|---|---|
| Revenue | 957 | 1168 | 1424 | 1738 |
| EBITDA | 190 | 257 | 342 | 434 |
| EBITDA Margin | 22% | 24% | 25% | |
| PAT | 145 | 196 | 261 | 332 |
| Current Mcap | 8440 | |||
| Forward PE | 43 | 32 | 25 |
Disclaimer: I am not a financial advisor and nor a SEBI registered Analyst. The content shared here is only for learning purpose. All the names mentioned here are for example purpose. I may buy more, exit or partly sell the stock/bonds without any prior intimation . Also note that I recently joined a investment advisory firm. My portfolio is not a recommendation for anyone. Some of these stocks might be in clients portfolio as well so please be aware of vested interest.
| Subscribe To Our Free Newsletter |
