Comparison of Solar EPC companies
| Comparison | Gensol | Waaree | Oriana |
|---|---|---|---|
| Market Cap | 4039 | 21025 | 4952 |
| Stock Price Rs | 1067 | 2019 | 2581 |
| Stock PE | 75.5 | 142 | 91.3 |
| FV (Rs) | 10 | 2 | 10 |
| No Of Share Cr | 3.7854 | 10.4136 | 1.9186 |
| MW Executed | 770 | 700 | 200 |
| Debt for FY24 Rs Cr | 1510 | 41.2 | 184 |
| Interest Cost FY24 Rs Cr | 108 | 7 | 6 |
| Rev/ MW (Rs Cr) | 1.250649351 | 1.251428571 | 1.915 |
| Margin% | 24% | 24% | 21% |
| PAT % | 6% | 17% | 14% |
| Order may be executed MW in FY25 | 1426 | 1471 | 430 |
| Expected Rev Rs Cr | 1783 | 1840 | 823.45 |
| Expected PAT | 98 | 313 | 115 |
| Exp EPS | 26 | 30 | 60 |
| Avg PE considered | 59 | 59 | 59 |
| Share price at end of FY25 | 1528 | 1772 | 3545 |
Imp: FV of Waaree is Rs 2 and rest is 10. So the return for the investors holding pre split will be 5 times more.
Views, Information and discussion welcome.
| Subscribe To Our Free Newsletter |
