1..I have carried forward Amit's assumption of 44 million
Nt sure how he arrived @ 44 million
But my excel giving different values
2..FCF growth rate for first 5 years = 13.7 % ( taking FCF growth rate for last 10 years and dividing by 2) ???
I am also not able to get How Amit get it?
@ amitverma21