with Hitesh's nudge, I wanted to do this exercise and below are the results. I will leave it to the forum members on further conclusions. I kept it fairly simple.
It was a revelation for me as it looks quite cheap. I think Gruh was supposed to dilute the equity in FY16, not sure of the status.